Luminar Technologies, Inc.
LAZR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $75 | $70 | $41 | $32 |
| % Growth | 8% | 71.5% | 27.4% | – |
| Cost of Goods Sold | $101 | $142 | $101 | $46 |
| Gross Profit | -$26 | -$73 | -$60 | -$14 |
| % Margin | -34.1% | -104.2% | -148.1% | -44.3% |
| R&D Expenses | $232 | $262 | $185 | $89 |
| G&A Expenses | $116 | $160 | $158 | $94 |
| SG&A Expenses | $161 | $213 | $197 | $112 |
| Sales & Mktg Exp. | $45 | $53 | $39 | $18 |
| Other Operating Expenses | $16 | $15 | $0 | $0 |
| Operating Expenses | $409 | $491 | $382 | $200 |
| Operating Income | -$435 | -$563 | -$442 | -$215 |
| % Margin | -577% | -807.3% | -1,087% | -671.7% |
| Other Income/Exp. Net | $161 | -$6 | -$3 | -$25 |
| Pre-Tax Income | -$274 | -$570 | -$445 | -$239 |
| Tax Expense | -$1 | $2 | $1 | -$1 |
| Net Income | -$273 | -$571 | -$446 | -$238 |
| % Margin | -362.3% | -818.7% | -1,095.7% | -745% |
| EPS | -8.7 | -22.01 | -18.78 | -10.31 |
| % Growth | 60.5% | -17.2% | -82.2% | – |
| EPS Diluted | -8.7 | -22.01 | -18.78 | -10.31 |
| Weighted Avg Shares Out | 31 | 26 | 24 | 23 |
| Weighted Avg Shares Out Dil | 31 | 26 | 24 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $13 | $6 | $3 |
| Interest Expense | $27 | $11 | $11 | $2 |
| Depreciation & Amortization | $34 | $34 | $12 | $8 |
| EBITDA | -$380 | -$525 | -$422 | -$229 |
| % Margin | -504.6% | -752.3% | -1,037.8% | -718% |