Laureate Education, Inc.
LAUR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,803 | $2,157 | $1,613 | $2,322 |
| - Cash | $91 | $89 | $85 | $325 |
| + Debt | $427 | $583 | $648 | $569 |
| Enterprise Value | $3,139 | $2,650 | $2,176 | $2,566 |
| Revenue | $1,567 | $1,484 | $1,242 | $1,087 |
| % Growth | 5.5% | 19.5% | 14.3% | – |
| Gross Profit | $420 | $395 | $335 | $272 |
| % Margin | 26.8% | 26.6% | 27% | 25% |
| EBITDA | $538 | $378 | $351 | $54 |
| % Margin | 34.3% | 25.5% | 28.2% | 5% |
| Net Income | $296 | $108 | $70 | $192 |
| % Margin | 18.9% | 7.2% | 5.6% | 17.7% |
| EPS Diluted | 1.92 | 0.74 | 0.37 | -1.49 |
| % Growth | 159.5% | 100% | 124.8% | – |
| Operating Cash Flow | $233 | $251 | $178 | -$156 |
| Capital Expenditures | -$72 | -$56 | -$53 | -$50 |
| Free Cash Flow | $161 | $194 | $125 | -$207 |