nLIGHT, Inc.
LASR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $198,548 | $209,921 | $242,058 | $270,146 |
| % Growth | -5.4% | -13.3% | -10.4% | – |
| Cost of Goods Sold | $165,529 | $163,808 | $191,237 | $192,839 |
| Gross Profit | $33,019 | $46,113 | $50,821 | $77,307 |
| % Margin | 16.6% | 22% | 21% | 28.6% |
| R&D Expenses | $45,107 | $46,163 | $53,773 | $54,814 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $49,257 | $45,899 | $48,258 | $52,710 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4,291 | $817 | $3,892 | $0 |
| Operating Expenses | $98,655 | $92,879 | $105,923 | $107,524 |
| Operating Income | -$65,636 | -$46,766 | -$55,102 | -$30,217 |
| % Margin | -33.1% | -22.3% | -22.8% | -11.2% |
| Other Income/Exp. Net | $4,768 | $4,118 | $867 | $173 |
| Pre-Tax Income | -$60,868 | -$42,648 | -$54,235 | -$30,044 |
| Tax Expense | -$76 | -$978 | $344 | -$375 |
| Net Income | -$60,792 | -$41,670 | -$54,579 | -$29,669 |
| % Margin | -30.6% | -19.9% | -22.5% | -11% |
| EPS | -1.27 | -0.9 | -1.23 | -0.7 |
| % Growth | -41.1% | 26.8% | -75.7% | – |
| EPS Diluted | -1.27 | -0.9 | -1.23 | -0.7 |
| Weighted Avg Shares Out | 47,900 | 46,078 | 44,436 | 42,142 |
| Weighted Avg Shares Out Dil | 47,900 | 46,078 | 44,436 | 42,142 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,668 | $1,342 | $529 | $0 |
| Interest Expense | $0 | $0 | $0 | $163 |
| Depreciation & Amortization | $17,596 | $16,030 | $15,699 | $15,059 |
| EBITDA | -$43,749 | -$29,919 | -$35,511 | -$15,158 |
| % Margin | -22% | -14.3% | -14.7% | -5.6% |