nLIGHT, Inc.
LASR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $199 | $210 | $242 | $270 |
| % Growth | -5.4% | -13.3% | -10.4% | – |
| Cost of Goods Sold | $166 | $164 | $191 | $193 |
| Gross Profit | $33 | $46 | $51 | $77 |
| % Margin | 16.6% | 22% | 21% | 28.6% |
| R&D Expenses | $45 | $46 | $54 | $55 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $49 | $46 | $48 | $53 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $4 | $1 | $4 | $0 |
| Operating Expenses | $99 | $93 | $106 | $108 |
| Operating Income | -$66 | -$47 | -$55 | -$30 |
| % Margin | -33.1% | -22.3% | -22.8% | -11.2% |
| Other Income/Exp. Net | $5 | $4 | $1 | $0 |
| Pre-Tax Income | -$61 | -$43 | -$54 | -$30 |
| Tax Expense | -$0 | -$1 | $0 | -$0 |
| Net Income | -$61 | -$42 | -$55 | -$30 |
| % Margin | -30.6% | -19.9% | -22.5% | -11% |
| EPS | -1.27 | -0.9 | -1.23 | -0.7 |
| % Growth | -41.1% | 26.8% | -75.7% | – |
| EPS Diluted | -1.27 | -0.9 | -1.23 | -0.7 |
| Weighted Avg Shares Out | 48 | 46 | 44 | 42 |
| Weighted Avg Shares Out Dil | 48 | 46 | 44 | 42 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $18 | $16 | $16 | $15 |
| EBITDA | -$44 | -$30 | -$36 | -$15 |
| % Margin | -22% | -14.3% | -14.7% | -5.6% |