Lån & Spar Bank A/S
LASP.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 2,386,020 | DKK 2,278,271 | DKK 2,228,485 | DKK 2,160,625 |
| - Cash | DKK 15,511,566 | DKK 12,720,865 | DKK 13,303,455 | DKK 10,668,473 |
| + Debt | DKK 1,149,040 | DKK 899,508 | DKK 650,000 | DKK 400,000 |
| Enterprise Value | -DKK 11,976,506 | -DKK 9,543,087 | -DKK 10,424,970 | -DKK 8,107,848 |
| Revenue | DKK 2,139,771 | DKK 1,880,912 | DKK 1,139,162 | DKK 1,006,108 |
| % Growth | 13.8% | 65.1% | 13.2% | – |
| Gross Profit | DKK 1,634,378 | DKK 1,543,564 | DKK 1,083,980 | DKK 976,366 |
| % Margin | 76.4% | 82.1% | 95.2% | 97% |
| EBITDA | DKK 690,255 | DKK 718,560 | DKK 325,037 | DKK 330,507 |
| % Margin | 32.3% | 38.2% | 28.5% | 32.9% |
| Net Income | DKK 462,568 | DKK 473,018 | DKK 203,033 | DKK 202,480 |
| % Margin | 21.6% | 25.1% | 17.8% | 20.1% |
| EPS Diluted | 133.77 | 137.03 | 58.76 | 58.57 |
| % Growth | -2.4% | 133.2% | 0.3% | – |
| Operating Cash Flow | DKK 2,501,426 | -DKK 498,749 | DKK 2,487,781 | DKK 3,132,333 |
| Capital Expenditures | -DKK 63,825 | -DKK 54,756 | -DKK 55,108 | -DKK 61,394 |
| Free Cash Flow | DKK 2,437,601 | -DKK 553,505 | DKK 2,432,673 | DKK 3,070,939 |