Laser Photonics Corporation
LASE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,415 | $3,939 | $3,902 | $4,191 |
| % Growth | -13.3% | 1% | -6.9% | – |
| Cost of Goods Sold | $1,934 | $1,042 | $2,088 | $1,543 |
| Gross Profit | $1,481 | $2,898 | $2,867 | $2,131 |
| % Margin | 43.4% | 73.6% | 73.5% | 50.9% |
| R&D Expenses | $262 | $202 | $101 | $0 |
| G&A Expenses | $4,221 | $3,304 | $1,824 | $713 |
| SG&A Expenses | $5,778 | $5,300 | $3,460 | $1,124 |
| Sales & Mktg Exp. | $1,556 | $1,996 | $1,678 | $411 |
| Other Operating Expenses | $1,905 | $744 | $456 | $396 |
| Operating Expenses | $7,944 | $6,246 | $4,017 | $1,520 |
| Operating Income | -$6,463 | -$3,348 | -$2,070 | $611 |
| % Margin | -189.3% | -85% | -53% | 14.6% |
| Other Income/Exp. Net | $3,945 | $30 | -$24 | -$27 |
| Pre-Tax Income | -$2,519 | -$3,318 | -$2,094 | $584 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,519 | -$3,318 | -$2,094 | $584 |
| % Margin | -73.8% | -84.2% | -53.7% | 13.9% |
| EPS | -0.22 | -0.37 | -0.37 | 0.12 |
| % Growth | 40.5% | 0% | -408.3% | – |
| EPS Diluted | -0.22 | -0.37 | -0.37 | 0.12 |
| Weighted Avg Shares Out | 12,671 | 8,934 | 5,628 | 4,878 |
| Weighted Avg Shares Out Dil | 12,671 | 8,934 | 5,628 | 4,878 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $24 | $49 |
| Depreciation & Amortization | $972 | $523 | $438 | $396 |
| EBITDA | -$4,559 | -$2,795 | -$1,632 | $1,030 |
| % Margin | -133.5% | -70.9% | -41.8% | 24.6% |