Lassonde Industries Inc.
LAS-A.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$28,227 | CA$19,842 | CA$2,678 | CA$305 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$237,068 | CA$203,627 | CA$200,270 | CA$167,259 |
| Inventory | CA$472,182 | CA$386,619 | CA$414,043 | CA$309,748 |
| Other Curr. Assets | CA$34,043 | CA$26,552 | CA$21,772 | CA$12,437 |
| Total Curr. Assets | CA$771,520 | CA$636,640 | CA$638,763 | CA$489,749 |
| Property Plant & Equip (Net) | CA$657,654 | CA$500,821 | CA$399,969 | CA$384,389 |
| Goodwill | CA$498,715 | CA$320,895 | CA$328,162 | CA$308,371 |
| Intangibles | CA$336,297 | CA$184,560 | CA$198,394 | CA$203,983 |
| Long-Term Investments | CA$281 | CA$74 | CA$7,439 | CA$8,353 |
| Tax Assets | CA$6,371 | CA$0 | CA$0 | CA$23,568 |
| Other NC Assets | CA$6,995 | CA$22,714 | CA$31,988 | CA$1,182 |
| Total NC Assets | CA$1,506,313 | CA$1,029,064 | CA$965,952 | CA$929,846 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,277,833 | CA$1,665,704 | CA$1,604,715 | CA$1,419,595 |
| Liabilities | – | – | – | – |
| Payables | CA$321,908 | CA$219,208 | CA$225,691 | CA$173,145 |
| Short-Term Debt | CA$26,328 | CA$22,555 | CA$105,209 | CA$89,415 |
| Tax Payable | CA$19,094 | CA$7,066 | CA$0 | CA$5,638 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$101,608 |
| Other Curr. Liab. | CA$139,128 | CA$123,345 | CA$113,950 | CA$43,126 |
| Total Curr. Liab. | CA$506,458 | CA$372,174 | CA$418,551 | CA$370,338 |
| LT Debt | CA$452,413 | CA$191,995 | CA$148,574 | CA$91,045 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$113,689 | CA$99,480 | CA$98,058 | CA$91,424 |
| Other NC Liab. | CA$39,454 | CA$6,153 | CA$1,965 | CA$1,281 |
| Total NC Liab. | CA$605,556 | CA$297,628 | CA$248,597 | CA$183,750 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$54,044 | CA$43,612 | CA$35,014 | CA$41,336 |
| Total Liabilities | CA$1,112,014 | CA$669,802 | CA$667,148 | CA$554,088 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$46,660 | CA$46,660 | CA$46,660 | CA$48,136 |
| Retained Earnings | CA$883,350 | CA$800,773 | CA$735,044 | CA$703,144 |
| AOCI | CA$138,671 | CA$73,777 | CA$94,102 | CA$55,760 |
| Other Equity | CA$1,360 | CA$1,360 | CA$1,360 | CA$1,375 |
| Total Equity | CA$1,070,041 | CA$922,570 | CA$877,166 | CA$808,415 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$95,778 | CA$73,332 | CA$60,401 | CA$57,092 |
| Total Liab. & Tot. Equity | CA$2,277,833 | CA$1,665,704 | CA$1,604,715 | CA$1,419,595 |
| Net Debt | CA$450,514 | CA$194,708 | CA$251,105 | CA$180,155 |