Lassonde Industries Inc.
LAS-A.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$28 | CA$20 | CA$3 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$237 | CA$204 | CA$200 | CA$167 |
| Inventory | CA$472 | CA$387 | CA$414 | CA$310 |
| Other Curr. Assets | CA$34 | CA$27 | CA$22 | CA$12 |
| Total Curr. Assets | CA$772 | CA$637 | CA$639 | CA$490 |
| Property Plant & Equip (Net) | CA$658 | CA$501 | CA$400 | CA$384 |
| Goodwill | CA$499 | CA$321 | CA$328 | CA$308 |
| Intangibles | CA$336 | CA$185 | CA$198 | CA$204 |
| Long-Term Investments | CA$0 | CA$0 | CA$7 | CA$8 |
| Tax Assets | CA$6 | CA$0 | CA$0 | CA$24 |
| Other NC Assets | CA$7 | CA$23 | CA$32 | CA$1 |
| Total NC Assets | CA$1,506 | CA$1,029 | CA$966 | CA$930 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,278 | CA$1,666 | CA$1,605 | CA$1,420 |
| Liabilities | – | – | – | – |
| Payables | CA$322 | CA$219 | CA$226 | CA$173 |
| Short-Term Debt | CA$26 | CA$23 | CA$105 | CA$89 |
| Tax Payable | CA$19 | CA$7 | CA$0 | CA$6 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$102 |
| Other Curr. Liab. | CA$139 | CA$123 | CA$114 | CA$43 |
| Total Curr. Liab. | CA$506 | CA$372 | CA$419 | CA$370 |
| LT Debt | CA$452 | CA$192 | CA$149 | CA$91 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$114 | CA$99 | CA$98 | CA$91 |
| Other NC Liab. | CA$39 | CA$6 | CA$2 | CA$1 |
| Total NC Liab. | CA$606 | CA$298 | CA$249 | CA$184 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$54 | CA$44 | CA$35 | CA$41 |
| Total Liabilities | CA$1,112 | CA$670 | CA$667 | CA$554 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$47 | CA$47 | CA$47 | CA$48 |
| Retained Earnings | CA$883 | CA$801 | CA$735 | CA$703 |
| AOCI | CA$139 | CA$74 | CA$94 | CA$56 |
| Other Equity | CA$1 | CA$1 | CA$1 | CA$1 |
| Total Equity | CA$1,070 | CA$923 | CA$877 | CA$808 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$96 | CA$73 | CA$60 | CA$57 |
| Total Liab. & Tot. Equity | CA$2,278 | CA$1,666 | CA$1,605 | CA$1,420 |
| Net Debt | CA$451 | CA$195 | CA$251 | CA$180 |