Ladder Capital Corp
LADR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $511,218 | $525,089 | $543,712 | $358,214 |
| % Growth | -2.6% | -3.4% | 51.8% | – |
| Cost of Goods Sold | $82,313 | $78,145 | $66,556 | $71,660 |
| Gross Profit | $428,905 | $446,944 | $278,038 | $286,554 |
| % Margin | 83.9% | 85.1% | 51.1% | 80% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $60,671 | $63,618 | $75,836 | $38,347 |
| SG&A Expenses | $60,671 | $63,618 | $75,836 | $38,347 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,200 | $2,200 | $0 | $0 |
| Operating Expenses | $62,871 | $65,818 | $75,836 | $38,347 |
| Operating Income | $332,323 | $338,366 | $202,202 | $239,191 |
| % Margin | 65% | 64.4% | 37.2% | 66.8% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $110,895 | $104,745 | $170,214 | $57,821 |
| Tax Expense | $3,448 | $4,244 | $4,909 | $928 |
| Net Income | $108,255 | $101,125 | $142,217 | $56,522 |
| % Margin | 21.2% | 19.3% | 26.2% | 15.8% |
| EPS | 0.86 | 0.81 | 1.14 | 0.46 |
| % Growth | 6.2% | -28.9% | 147.8% | – |
| EPS Diluted | 0.86 | 0.81 | 1.13 | 0.45 |
| Weighted Avg Shares Out | 125,577 | 124,668 | 124,301 | 123,764 |
| Weighted Avg Shares Out Dil | 125,785 | 124,882 | 125,824 | 124,563 |
| Supplemental Information | – | – | – | – |
| Interest Income | $358,625 | $407,284 | $293,520 | $176,099 |
| Interest Expense | $221,537 | $245,097 | $195,602 | $182,949 |
| Depreciation & Amortization | $34,027 | $31,711 | $34,436 | $39,689 |
| EBITDA | $364,759 | $370,077 | $398,157 | $278,880 |
| % Margin | 71.4% | 70.5% | 73.2% | 77.9% |