Ladder Capital Corp
LADR · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $511 | $525 | $544 | $358 |
| % Growth | -2.6% | -3.4% | 51.8% | – |
| Cost of Goods Sold | $82 | $78 | $67 | $72 |
| Gross Profit | $429 | $447 | $278 | $287 |
| % Margin | 83.9% | 85.1% | 51.1% | 80% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $61 | $64 | $76 | $38 |
| SG&A Expenses | $61 | $64 | $76 | $38 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $2 | $0 | $0 |
| Operating Expenses | $63 | $66 | $76 | $38 |
| Operating Income | $332 | $338 | $364 | $239 |
| % Margin | 65% | 64.4% | 66.9% | 66.8% |
| Other Income/Exp. Net | -$221 | -$234 | -$194 | -$181 |
| Pre-Tax Income | $111 | $105 | $170 | $58 |
| Tax Expense | $3 | $4 | $5 | $1 |
| Net Income | $108 | $101 | $142 | $57 |
| % Margin | 21.2% | 19.3% | 26.2% | 15.8% |
| EPS | 0.86 | 0.81 | 1.14 | 0.46 |
| % Growth | 6.2% | -28.9% | 147.8% | – |
| EPS Diluted | 0.86 | 0.81 | 1.13 | 0.45 |
| Weighted Avg Shares Out | 126 | 125 | 124 | 124 |
| Weighted Avg Shares Out Dil | 126 | 125 | 126 | 125 |
| Supplemental Information | – | – | – | – |
| Interest Income | $359 | $407 | $294 | $176 |
| Interest Expense | $222 | $245 | $196 | $183 |
| Depreciation & Amortization | $34 | $32 | $34 | $40 |
| EBITDA | $365 | $370 | $398 | $279 |
| % Margin | 71.4% | 70.5% | 73.2% | 77.9% |