Kyowa Kirin Co., Ltd.
KYKOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $496 | $442 | $398 | $352 |
| % Growth | 12.1% | 11% | 13.1% | – |
| Cost of Goods Sold | $133 | $111 | $87 | $88 |
| Gross Profit | $363 | $331 | $311 | $264 |
| % Margin | 73.2% | 74.9% | 78.2% | 75.1% |
| R&D Expenses | $104 | $82 | $63 | $58 |
| G&A Expenses | $168 | $133 | $119 | $97 |
| SG&A Expenses | $168 | $163 | $166 | $135 |
| Sales & Mktg Exp. | $0 | $30 | $47 | $39 |
| Other Operating Expenses | $0 | $0 | $18 | $11 |
| Operating Expenses | $271 | $245 | $247 | $203 |
| Operating Income | $92 | $86 | $82 | $61 |
| % Margin | 18.5% | 19.5% | 20.7% | 17.4% |
| Other Income/Exp. Net | -$8 | $11 | -$15 | -$1 |
| Pre-Tax Income | $83 | $97 | $68 | $60 |
| Tax Expense | $24 | $16 | $14 | $8 |
| Net Income | $60 | $81 | $54 | $52 |
| % Margin | 12.1% | 18.4% | 13.4% | 14.9% |
| EPS | 113.06 | 151.01 | 99.68 | 97.43 |
| % Growth | -25.1% | 51.5% | 2.3% | – |
| EPS Diluted | 113.06 | 151.01 | 99.66 | 97.39 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $5 | $3 | $1 |
| Interest Expense | $8 | $0 | $1 | $1 |
| Depreciation & Amortization | $25 | $17 | $18 | $19 |
| EBITDA | $116 | $113 | $87 | $80 |
| % Margin | 23.4% | 25.6% | 21.9% | 22.7% |