KWG Group Holdings Limited

KWGPF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$11$16$13$24
% Growth-30%17.5%-43.6%
Cost of Goods Sold$9$18$16$19
Gross Profit$2-$3-$2$5
% Margin17.1%-16.7%-15.6%21.2%
R&D Expenses$0$0$0$0
G&A Expenses$1$2$2$2
SG&A Expenses$2$3$3$4
Sales & Mktg Exp.$1$1$1$2
Other Operating Expenses$2$3$1$0
Operating Expenses$4$5$4$4
Operating Income-$2-$8-$6$1
% Margin-21.9%-50.1%-46.5%4.2%
Other Income/Exp. Net-$5-$10-$4$3
Pre-Tax Income-$8-$18-$11$4
Tax Expense$0$1-$1$2
Net Income-$8-$19-$9$2
% Margin-73.1%-118.5%-68.7%10.2%
EPS-2.37-5.48-2.890.76
% Growth56.8%-89.6%-480.3%
EPS Diluted-2.37-5.48-2.890.76
Weighted Avg Shares Out3333
Weighted Avg Shares Out Dil3333
Supplemental Information
Interest Income$0$0$1$1
Interest Expense$3$3$0$0
Depreciation & Amortization$0$0$0$0
EBITDA-$5-$14-$10$1
% Margin-40.9%-91.2%-75.7%5.3%