KWG Group Holdings Limited

KWGPF · OTC
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$3,792,305$5,784,876$5,276,640$8,184,718
% Growth-34.4%9.6%-35.5%
Cost of Goods Sold$3,953,934$3,994,750$5,178,013$11,204,219
Gross Profit-$161,629$1,790,126$98,627-$3,019,501
% Margin-4.3%30.9%1.9%-36.9%
R&D Expenses$0$0$0$0
G&A Expenses$642,180$543,276$745,547$897,813
SG&A Expenses$984,212$826,590$1,199,183$1,395,640
Sales & Mktg Exp.$342,032$283,314$453,636$526,547
Other Operating Expenses$0-$1,673,831$3,959,250$0
Operating Expenses$984,212-$847,241$5,158,433$1,395,640
Operating Income-$1,145,841$2,637,367-$5,059,806-$4,534,018
% Margin-30.2%45.6%-95.9%-55.4%
Other Income/Exp. Net-$2,015,909-$6,505,803$1,150,232-$3,293,085
Pre-Tax Income-$3,161,750-$3,868,436-$3,909,574-$7,827,103
Tax Expense$990,068$216,031$156,934$1,223,258
Net Income-$2,053,365-$3,973,538-$4,111,835-$8,844,260
% Margin-54.1%-68.7%-77.9%-108.1%
EPS-0.6-1.17-1.2-2.59
% Growth48.7%2.5%53.7%
EPS Diluted-0.6-1.17-1.2-2.59
Weighted Avg Shares Out3,418,8853,418,8853,418,8853,418,884
Weighted Avg Shares Out Dil3,418,8843,418,8843,418,8843,418,884
Supplemental Information
Interest Income$0$4,437$23,608$127,045
Interest Expense$1,006,586$2,643,692$285,415$2,422,669
Depreciation & Amortization$157,002$157,952$140,054$119,414
EBITDA-$988,839$2,754,388-$4,894,131-$4,414,604
% Margin-26.1%47.6%-92.8%-53.9%