KWESST Micro Systems Inc.
KWE.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$257 | CA$5,407 | CA$171 | CA$2,688 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$568 | CA$300 | CA$172 | CA$699 |
| Inventory | CA$533 | CA$542 | CA$394 | CA$90 |
| Other Curr. Assets | CA$484 | CA$592 | CA$780 | CA$578 |
| Total Curr. Assets | CA$1,842 | CA$6,842 | CA$1,516 | CA$4,056 |
| Property Plant & Equip (Net) | CA$542 | CA$778 | CA$1,041 | CA$1,170 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$3,175 | CA$4,112 | CA$4,743 | CA$3,471 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$58 | CA$26 | CA$24 | CA$21 |
| Total NC Assets | CA$3,775 | CA$4,917 | CA$5,807 | CA$4,662 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,617 | CA$11,759 | CA$7,323 | CA$8,718 |
| Liabilities | – | – | – | – |
| Payables | CA$882 | CA$367 | CA$2,293 | CA$620 |
| Short-Term Debt | CA$147 | CA$127 | CA$2,269 | CA$32 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$1 |
| Deferred Revenue | CA$121 | CA$121 | CA$47 | CA$0 |
| Other Curr. Liab. | CA$1,826 | CA$5,768 | CA$3,517 | CA$506 |
| Total Curr. Liab. | CA$2,976 | CA$6,384 | CA$6,926 | CA$1,159 |
| LT Debt | CA$155 | CA$302 | CA$285 | CA$329 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1,118 | CA$1,137 | CA$1,115 | CA$1,106 |
| Total NC Liab. | CA$1,273 | CA$1,440 | CA$1,400 | CA$1,435 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$302 | CA$430 | CA$276 | CA$308 |
| Total Liabilities | CA$4,249 | CA$7,823 | CA$8,326 | CA$2,594 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$37,823 | CA$33,379 | CA$19,497 | CA$17,215 |
| Retained Earnings | -CA$42,653 | -CA$35,216 | -CA$25,909 | -CA$15,389 |
| AOCI | -CA$39 | CA$1,003 | -CA$101 | -CA$9 |
| Other Equity | CA$6,237 | CA$4,769 | CA$5,511 | CA$2,458 |
| Total Equity | CA$1,368 | CA$3,936 | -CA$1,003 | CA$6,124 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,617 | CA$11,759 | CA$7,323 | CA$8,718 |
| Net Debt | CA$45 | -CA$4,977 | CA$2,384 | -CA$2,327 |