Kuke Music Holding Limited
KUKE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $69 | $107 | $115 | $296 |
| % Growth | -35.5% | -7.1% | -61.1% | – |
| Cost of Goods Sold | $42 | $56 | $98 | $129 |
| Gross Profit | $27 | $51 | $17 | $173 |
| % Margin | 38.9% | 47.3% | 15% | 58.4% |
| R&D Expenses | $0 | $6 | $19 | $28 |
| G&A Expenses | $31 | $46 | $69 | $132 |
| SG&A Expenses | $62 | $87 | $101 | $206 |
| Sales & Mktg Exp. | $31 | $41 | $32 | $74 |
| Other Operating Expenses | $27 | $16 | $782 | -$13 |
| Operating Expenses | $89 | $109 | $902 | $220 |
| Operating Income | -$62 | -$59 | -$885 | -$50 |
| % Margin | -90% | -55% | -768.5% | -17.1% |
| Other Income/Exp. Net | -$5 | -$7 | -$6 | -$8 |
| Pre-Tax Income | -$67 | -$66 | -$890 | -$59 |
| Tax Expense | $0 | $0 | $6 | $1 |
| Net Income | -$65 | -$65 | -$897 | -$60 |
| % Margin | -94.2% | -61.1% | -779.1% | -20.1% |
| EPS | -14.8 | -20.9 | -302.8 | -20.3 |
| % Growth | 29.2% | 93.1% | -1,391.6% | – |
| EPS Diluted | -14.8 | -20.9 | -302.8 | -20.3 |
| Weighted Avg Shares Out | 4 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 4 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $0 | $0 |
| Interest Expense | $8 | $7 | $5 | $8 |
| Depreciation & Amortization | $11 | $10 | $23 | $19 |
| EBITDA | -$48 | -$49 | -$862 | -$26 |
| % Margin | -69.8% | -45.8% | -749.1% | -8.6% |