KUKA AG
KUKAY · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $673,200 | $554,600 | $584,300 | $478,100 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $0 | $0 | $0 |
| Inventory | $405,400 | $292,600 | $328,800 | $416,900 |
| Other Curr. Assets | $1,378,000 | $972,600 | $1,129,100 | $1,133,100 |
| Total Curr. Assets | $2,456,600 | $1,819,800 | $2,042,200 | $2,028,100 |
| Property Plant & Equip (Net) | $483,200 | $468,600 | $501,600 | $493,700 |
| Goodwill | $323,200 | $313,200 | $315,300 | $308,700 |
| Intangibles | $213,100 | $220,100 | $250,200 | $255,200 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $95,800 | $127,800 | $86,700 | $90,500 |
| Other NC Assets | $137,200 | $167,000 | $230,600 | $42,300 |
| Total NC Assets | $1,252,500 | $1,296,700 | $1,384,400 | $1,190,400 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $3,709,100 | $3,116,500 | $3,426,600 | $3,218,500 |
| Liabilities | – | – | – | – |
| Payables | $634,300 | $353,300 | $402,300 | $402,700 |
| Short-Term Debt | $362,200 | $183,300 | $185,100 | $5,200 |
| Tax Payable | $94,900 | $101,300 | $106,300 | $98,600 |
| Deferred Revenue | $0 | $101,300 | $106,300 | $98,600 |
| Other Curr. Liab. | $852,700 | $555,600 | $606,100 | $719,600 |
| Total Curr. Liab. | $1,944,100 | $1,294,800 | $1,406,100 | $1,324,700 |
| LT Debt | $138,800 | $314,500 | $337,800 | $380,500 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $21,400 | $34,100 | $41,800 | $42,400 |
| Other NC Liab. | $250,200 | $269,400 | $292,300 | $131,300 |
| Total NC Liab. | $410,400 | $618,000 | $671,900 | $554,200 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $2,354,500 | $1,912,800 | $2,078,000 | $1,878,900 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $103,400 | $103,400 | $103,400 | $103,400 |
| Retained Earnings | $0 | $0 | $0 | $0 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $925,900 | $819,800 | $966,400 | $976,500 |
| Total Equity | $1,029,300 | $923,200 | $1,069,800 | $1,079,900 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $3,383,800 | $2,836,000 | $3,147,800 | $2,958,800 |
| Net Debt | -$172,200 | -$56,800 | -$61,400 | -$92,400 |