KUKA AG
KUKAY · OTC
9/30/2022 | 6/30/2022 | 3/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $598,800 | $648,200 | $615,600 | $673,200 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $0 | $0 | $0 |
| Inventory | $770,300 | $697,900 | $561,300 | $405,400 |
| Other Curr. Assets | $1,443,100 | $1,408,000 | $1,391,700 | $1,378,000 |
| Total Curr. Assets | $2,812,200 | $2,754,100 | $2,568,600 | $2,456,600 |
| Property Plant & Equip (Net) | $510,100 | $498,000 | $487,200 | $483,200 |
| Goodwill | $0 | $0 | $0 | $323,200 |
| Intangibles | $0 | $0 | $0 | $213,100 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $105,700 | $95,100 | $94,400 | $95,800 |
| Other NC Assets | $125,400 | $670,100 | $662,000 | $137,200 |
| Total NC Assets | $1,298,300 | $1,263,200 | $1,243,600 | $1,252,500 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $4,110,500 | $4,017,300 | $3,812,200 | $3,709,100 |
| Liabilities | – | – | – | – |
| Payables | $650,200 | $680,500 | $633,100 | $634,300 |
| Short-Term Debt | $29,200 | $28,700 | $29,300 | $362,200 |
| Tax Payable | $32,900 | $30,100 | $27,500 | $94,900 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $1,448,000 | $1,365,000 | $1,303,400 | $852,700 |
| Total Curr. Liab. | $2,160,300 | $2,104,300 | $1,993,300 | $1,944,100 |
| LT Debt | $93,800 | $93,500 | $94,400 | $138,800 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $19,200 | $8,700 | $22,400 | $21,400 |
| Other NC Liab. | $272,300 | $323,600 | $286,000 | $250,200 |
| Total NC Liab. | $385,300 | $425,800 | $402,800 | $410,400 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $2,545,600 | $2,530,100 | $2,396,100 | $2,354,500 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $103,400 | $103,400 | $103,400 | $103,400 |
| Retained Earnings | $0 | $0 | $0 | $0 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $1,116,100 | $1,041,900 | $979,800 | $925,900 |
| Total Equity | $1,219,500 | $1,145,300 | $1,083,200 | $1,029,300 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $3,765,100 | $3,675,400 | $3,479,300 | $3,383,800 |
| Net Debt | -$475,800 | -$526,000 | -$491,900 | -$172,200 |