Kits Eyecare Ltd.

KTYCF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$159,338$120,510$91,639$82,403
% Growth32.2%31.5%11.2%
Cost of Goods Sold$105,693$79,718$62,392$61,512
Gross Profit$53,645$40,792$29,247$20,891
% Margin33.7%33.8%31.9%25.4%
R&D Expenses$0$817$681$817
G&A Expenses$10,330$8,044$11,904$20,037
SG&A Expenses$32,088$24,909$24,025$35,559
Sales & Mktg Exp.$21,758$16,865$12,121$15,522
Other Operating Expenses$16,131$14,139$9,574$350
Operating Expenses$48,219$43,174$35,943$37,936
Operating Income$5,426-$1,432-$4,352-$17,045
% Margin3.4%-1.2%-4.7%-20.7%
Other Income/Exp. Net-$975-$1,459-$1,524-$1,798
Pre-Tax Income$4,451-$2,891-$5,876-$18,843
Tax Expense$1,335-$676-$1,324-$4,226
Net Income$3,116-$2,215-$4,552-$14,617
% Margin2%-1.8%-5%-17.7%
EPS0.099-0.071-0.15-0.47
% Growth240.1%52.9%68.1%
EPS Diluted0.092-0.071-0.15-0.47
Weighted Avg Shares Out31,51531,39430,34731,156
Weighted Avg Shares Out Dil33,75431,39431,27431,156
Supplemental Information
Interest Income$580$585$107$67
Interest Expense$1,199$1,560$1,631$1,490
Depreciation & Amortization$2,662$3,189$2,350$2,377
EBITDA$8,312$1,858-$1,895-$14,976
% Margin5.2%1.5%-2.1%-18.2%