Kootenay Silver Inc.
KTN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$35 | CA$20 | CA$33 | CA$47 |
| Gross Profit | -CA$35 | -CA$20 | -CA$33 | -CA$47 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$3,482 | CA$3,165 | CA$2,285 | CA$2,285 |
| SG&A Expenses | CA$4,425 | CA$4,672 | CA$2,285 | CA$2,285 |
| Sales & Mktg Exp. | CA$943 | CA$1,507 | CA$0 | CA$0 |
| Other Operating Expenses | CA$225 | CA$0 | -CA$2,141 | CA$0 |
| Operating Expenses | CA$4,650 | CA$4,672 | CA$4,825 | CA$2,448 |
| Operating Income | -CA$4,685 | -CA$4,672 | CA$69,972 | -CA$115 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$242 | CA$237 | -CA$73,042 | -CA$2,564 |
| Pre-Tax Income | -CA$4,443 | -CA$4,435 | -CA$77,900 | -CA$4,820 |
| Tax Expense | CA$0 | CA$0 | CA$74,774 | CA$2,336 |
| Net Income | -CA$4,443 | -CA$4,435 | -CA$77,900 | -CA$4,820 |
| % Margin | – | – | – | – |
| EPS | -0.078 | -0.1 | -2.16 | -0.015 |
| % Growth | 21.7% | 95.4% | -14,396.6% | – |
| EPS Diluted | -0.078 | -0.1 | -2.16 | -0.015 |
| Weighted Avg Shares Out | 56,760 | 44,117 | 36,067 | 324,394 |
| Weighted Avg Shares Out Dil | 56,760 | 44,117 | 36,067 | 324,394 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$337 | CA$78 | CA$56 | CA$44 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$35 | CA$20 | CA$33 | CA$47 |
| EBITDA | -CA$4,408 | -CA$4,415 | -CA$77,867 | -CA$2,257 |
| % Margin | – | – | – | – |