Kootenay Silver Inc.
KTN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,367 | CA$435 | CA$2,948 | CA$2,001 |
| Short-Term Investments | CA$667 | CA$1,256 | CA$3,268 | CA$537 |
| Receivables | CA$3 | CA$54 | CA$1,295 | CA$2,355 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$228 | CA$295 | CA$576 | CA$89 |
| Total Curr. Assets | CA$6,265 | CA$2,040 | CA$8,086 | CA$4,982 |
| Property Plant & Equip (Net) | CA$1,085 | CA$20,059 | CA$14,424 | CA$83,337 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$430 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$29,913 | CA$1,439 | CA$0 | CA$0 |
| Total NC Assets | CA$30,997 | CA$21,498 | CA$14,424 | CA$83,767 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$37,263 | CA$23,538 | CA$22,510 | CA$88,749 |
| Liabilities | – | – | – | – |
| Payables | CA$192 | CA$0 | CA$239 | CA$0 |
| Short-Term Debt | CA$78 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$61 | CA$438 | CA$86 | CA$304 |
| Total Curr. Liab. | CA$331 | CA$439 | CA$325 | CA$305 |
| LT Debt | CA$78 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$78 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$117 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$410 | CA$439 | CA$325 | CA$305 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$116,585 | CA$104,492 | CA$102,455 | CA$101,893 |
| Retained Earnings | -CA$140,367 | -CA$135,924 | -CA$131,489 | -CA$53,589 |
| AOCI | CA$60,635 | CA$54,532 | CA$51,219 | CA$40,140 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$36,853 | CA$23,100 | CA$22,186 | CA$88,444 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$37,263 | CA$23,538 | CA$22,510 | CA$88,749 |
| Net Debt | -CA$5,211 | -CA$435 | -CA$2,948 | -CA$2,001 |