Kootenay Silver Inc.
KTN.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$8 | CA$8 | CA$9 | CA$16 |
| Gross Profit | -CA$8 | -CA$8 | -CA$9 | -CA$16 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,050 | CA$766 | CA$900 | CA$893 |
| SG&A Expenses | CA$2,050 | CA$766 | CA$900 | CA$1,048 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$155 |
| Other Operating Expenses | CA$468 | CA$92 | CA$211 | CA$0 |
| Operating Expenses | CA$2,517 | CA$859 | CA$1,111 | CA$1,048 |
| Operating Income | -CA$2,526 | -CA$866 | -CA$1,120 | -CA$1,232 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$245 | CA$38 | CA$33 | CA$59 |
| Pre-Tax Income | -CA$2,281 | -CA$828 | -CA$1,087 | -CA$1,174 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$2,281 | -CA$828 | -CA$1,087 | -CA$1,174 |
| % Margin | – | – | – | – |
| EPS | -0.028 | -0.013 | -0.018 | -0.019 |
| % Growth | -111.4% | 25% | 7.4% | – |
| EPS Diluted | -0.028 | -0.013 | -0.018 | -0.019 |
| Weighted Avg Shares Out | 81,769 | 62,891 | 61,714 | 61,694 |
| Weighted Avg Shares Out Dil | 81,769 | 62,891 | 61,714 | 61,694 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$150 | CA$16 | CA$40 | CA$56 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$18 | CA$17 | CA$19 | CA$16 |
| EBITDA | -CA$2,508 | -CA$849 | -CA$1,101 | -CA$1,157 |
| % Margin | – | – | – | – |