Kootenay Silver Inc.
KTN.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$20,827 | CA$19,809 | CA$2,307 | CA$5,367 |
| Short-Term Investments | CA$990 | CA$739 | CA$826 | CA$667 |
| Receivables | CA$62 | CA$90 | CA$30 | CA$3 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$22,167 | CA$20,984 | CA$3,453 | CA$6,265 |
| Property Plant & Equip (Net) | CA$34,121 | CA$31,091 | CA$31,463 | CA$1,085 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,423 | CA$1,245 | CA$1,500 | CA$29,913 |
| Total NC Assets | CA$35,544 | CA$32,336 | CA$32,962 | CA$30,997 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$57,711 | CA$53,319 | CA$36,415 | CA$37,263 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$457 | CA$0 | CA$192 |
| Short-Term Debt | CA$0 | CA$0 | CA$37 | CA$39 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$271 | CA$0 | CA$245 | CA$80 |
| Total Curr. Liab. | CA$309 | CA$535 | CA$318 | CA$331 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$52 | CA$62 | CA$72 | CA$78 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$91 | CA$100 | CA$109 | CA$117 |
| Total Liabilities | CA$362 | CA$597 | CA$390 | CA$410 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$135,440 | CA$129,200 | CA$116,705 | CA$116,585 |
| Retained Earnings | -CA$144,563 | -CA$142,282 | -CA$141,454 | -CA$140,367 |
| AOCI | CA$66,264 | CA$65,804 | CA$60,774 | CA$60,635 |
| Other Equity | CA$207 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$57,349 | CA$52,722 | CA$36,025 | CA$36,853 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$57,711 | CA$53,319 | CA$36,415 | CA$37,263 |
| Net Debt | -CA$20,827 | -CA$19,809 | -CA$2,270 | -CA$5,329 |