Kingston Resources Limited
KSN.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$33,595 | A$14,482 | A$15,637 | A$23,641 |
| % Growth | 132% | -7.4% | -33.9% | – |
| Cost of Goods Sold | A$18,351 | A$4,206 | A$9,102 | A$12,595 |
| Gross Profit | A$15,243 | A$10,277 | A$6,535 | A$11,046 |
| % Margin | 45.4% | 71% | 41.8% | 46.7% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$522 | A$413 | A$480 | A$581 |
| SG&A Expenses | A$7,948 | A$6,959 | A$4,784 | A$4,510 |
| Sales & Mktg Exp. | A$7,427 | A$6,546 | A$4,304 | A$3,928 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$0 |
| Operating Expenses | A$7,948 | A$6,959 | A$4,784 | A$4,510 |
| Operating Income | A$7,295 | A$3,317 | A$1,751 | A$6,545 |
| % Margin | 21.7% | 22.9% | 11.2% | 27.7% |
| Other Income/Exp. Net | -A$7,247 | -A$5,839 | -A$5,161 | A$2,868 |
| Pre-Tax Income | A$48 | -A$2,521 | -A$3,410 | A$2,689 |
| Tax Expense | A$0 | A$0 | A$0 | -A$0 |
| Net Income | A$48 | -A$2,521 | -A$3,410 | A$2,689 |
| % Margin | 0.1% | -17.4% | -21.8% | 11.4% |
| EPS | 0 | -0.004 | -0.006 | 0.005 |
| % Growth | 102.8% | 43.8% | -220.8% | – |
| EPS Diluted | 0 | -0.005 | -0.006 | 0.004 |
| Weighted Avg Shares Out | 835,123 | 510,165 | 531,418 | 509,155 |
| Weighted Avg Shares Out Dil | 828,256 | 510,165 | 531,380 | 611,188 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$160 | A$177 | A$33 | A$6 |
| Interest Expense | A$1,317 | A$1,426 | A$675 | A$666 |
| Depreciation & Amortization | A$6,990 | A$3,127 | A$4,103 | A$2,392 |
| EBITDA | A$8,479 | A$1,847 | A$1,554 | A$6,464 |
| % Margin | 25.2% | 12.8% | 9.9% | 27.3% |