Kingston Resources Limited
KSN.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$48,077 | A$39,277 | A$44,754 | A$11,904 |
| % Growth | 22.4% | -12.2% | 276% | – |
| Cost of Goods Sold | A$22,557 | A$21,697 | A$32,794 | A$13,191 |
| Gross Profit | A$25,520 | A$17,580 | A$23,768 | A$1,088 |
| % Margin | 53.1% | 44.8% | 53.1% | 9.1% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$935 | A$1,062 | A$930 | A$1,845 |
| SG&A Expenses | A$14,908 | A$1,062 | A$930 | A$2,922 |
| Sales & Mktg Exp. | A$13,973 | A$0 | A$0 | A$1,077 |
| Other Operating Expenses | A$0 | A$14,953 | A$0 | -A$1,077 |
| Operating Expenses | A$14,908 | A$16,015 | A$930 | A$1,845 |
| Operating Income | A$10,612 | A$1,573 | A$15,481 | -A$1,834 |
| % Margin | 22.1% | 4% | 34.6% | -15.4% |
| Other Income/Exp. Net | -A$13,086 | -A$2,293 | -A$5,674 | -A$254 |
| Pre-Tax Income | -A$2,474 | -A$720 | A$9,807 | -A$2,088 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$2,474 | -A$720 | A$9,807 | -A$2,088 |
| % Margin | -5.1% | -1.8% | 21.9% | -17.5% |
| EPS | -0.003 | -0.001 | 0.023 | -0.007 |
| % Growth | -128.6% | -106.1% | 440.3% | – |
| EPS Diluted | -0.003 | -0.001 | 0.021 | -0.007 |
| Weighted Avg Shares Out | 764,486 | 510,165 | 430,334 | 313,665 |
| Weighted Avg Shares Out Dil | 764,333 | 510,165 | 460,037 | 313,665 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$337 | A$39 | A$3 | A$21 |
| Interest Expense | A$2,743 | A$1,341 | A$0 | A$0 |
| Depreciation & Amortization | A$10,117 | A$6,715 | A$4,451 | A$1,217 |
| EBITDA | A$10,326 | A$7,335 | A$14,258 | -A$1,931 |
| % Margin | 21.5% | 18.7% | 31.9% | -16.2% |