Kneat.com, Inc.
KSIOF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $16 | $15 | $15 | $14 |
| % Growth | 4.6% | 4.5% | 7.4% | – |
| Cost of Goods Sold | $4 | $4 | $4 | $3 |
| Gross Profit | $12 | $12 | $11 | $10 |
| % Margin | 75.7% | 75.5% | 74.1% | 75.4% |
| R&D Expenses | $6 | $6 | $5 | $5 |
| G&A Expenses | $3 | $4 | $3 | $2 |
| SG&A Expenses | $9 | $10 | $8 | $7 |
| Sales & Mktg Exp. | $6 | $6 | $5 | $5 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $14 | $16 | $12 | $11 |
| Operating Income | -$2 | -$4 | -$1 | -$1 |
| % Margin | -9.4% | -25.9% | -9.5% | -6.1% |
| Other Income/Exp. Net | $1 | $4 | $4 | -$2 |
| Pre-Tax Income | -$0 | -$0 | $2 | -$2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$0 | -$0 | $2 | -$2 |
| % Margin | -2.2% | -2.5% | 14.6% | -17.9% |
| EPS | -0.004 | -0.004 | 0.023 | -0.029 |
| % Growth | 7.5% | -117.5% | 179.2% | – |
| EPS Diluted | -0.004 | -0.004 | 0.02 | -0.029 |
| Weighted Avg Shares Out | 95 | 95 | 94 | 86 |
| Weighted Avg Shares Out Dil | 95 | 95 | 98 | 86 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $3 | $3 | $3 | $3 |
| EBITDA | $4 | $4 | $6 | $2 |
| % Margin | 24.1% | 25.4% | 41.2% | 11.3% |