Kuaishou Technology
KSHTY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $127 | $113 | $94 | $81 |
| % Growth | 11.8% | 20.5% | 16.2% | – |
| Cost of Goods Sold | $58 | $56 | $52 | $47 |
| Gross Profit | $69 | $57 | $42 | $34 |
| % Margin | 54.6% | 50.6% | 44.7% | 42% |
| R&D Expenses | $12 | $12 | $14 | $15 |
| G&A Expenses | $3 | $4 | $4 | $3 |
| SG&A Expenses | $44 | $40 | $41 | $48 |
| Sales & Mktg Exp. | $41 | $36 | $37 | $44 |
| Other Operating Expenses | -$2 | -$1 | -$0 | -$1 |
| Operating Expenses | $54 | $51 | $55 | $62 |
| Operating Income | $15 | $6 | -$13 | -$28 |
| % Margin | 12% | 5.7% | -13.3% | -34.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$51 |
| Pre-Tax Income | $15 | $7 | -$13 | -$79 |
| Tax Expense | $0 | $0 | $1 | -$1 |
| Net Income | $15 | $6 | -$14 | -$78 |
| % Margin | 12.1% | 5.6% | -14.5% | -96.3% |
| EPS | 0.71 | 0.3 | -0.64 | -4.07 |
| % Growth | 136.7% | 146.9% | 84.3% | – |
| EPS Diluted | 0.7 | 0.29 | -0.64 | -4.07 |
| Weighted Avg Shares Out | 22 | 22 | 21 | 19 |
| Weighted Avg Shares Out Dil | 22 | 22 | 21 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $7 | $7 | $7 | $7 |
| EBITDA | $23 | $15 | -$5 | -$72 |
| % Margin | 18.4% | 12.9% | -5.7% | -88.4% |