Kingsoft Corporation Limited
KSFTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,318 | $8,534 | $7,637 | $6,371 |
| % Growth | 20.9% | 11.7% | 19.9% | – |
| Cost of Goods Sold | $1,737 | $1,503 | $1,460 | $1,157 |
| Gross Profit | $8,580 | $7,030 | $6,177 | $5,214 |
| % Margin | 83.2% | 82.4% | 80.9% | 81.8% |
| R&D Expenses | $3,045 | $2,684 | $2,553 | $2,328 |
| G&A Expenses | $634 | $661 | $619 | $570 |
| SG&A Expenses | $1,980 | $2,132 | $1,861 | $1,635 |
| Sales & Mktg Exp. | $1,346 | $1,470 | $1,243 | $1,065 |
| Other Operating Expenses | -$92 | $314 | $261 | -$109 |
| Operating Expenses | $4,934 | $5,129 | $4,675 | $3,854 |
| Operating Income | $3,647 | $1,901 | $1,502 | $1,361 |
| % Margin | 35.3% | 22.3% | 19.7% | 21.4% |
| Other Income/Exp. Net | -$515 | -$412 | -$7,223 | -$217 |
| Pre-Tax Income | $3,131 | $1,489 | -$5,721 | $1,143 |
| Tax Expense | $334 | $274 | -$380 | $190 |
| Net Income | $1,552 | $483 | -$6,048 | $395 |
| % Margin | 15% | 5.7% | -79.2% | 6.2% |
| EPS | 1.16 | 0.34 | -4.43 | 0.29 |
| % Growth | 241.2% | 107.7% | -1,627.6% | – |
| EPS Diluted | 1.11 | 0.34 | -4.43 | 0.28 |
| Weighted Avg Shares Out | 1,333 | 1,359 | 1,364 | 1,368 |
| Weighted Avg Shares Out Dil | 1,335 | 1,362 | 1,364 | 1,374 |
| Supplemental Information | – | – | – | – |
| Interest Income | $721 | $629 | $449 | $416 |
| Interest Expense | $179 | $169 | $157 | $143 |
| Depreciation & Amortization | $227 | $240 | $175 | $212 |
| EBITDA | $3,537 | $1,897 | $1,649 | $1,498 |
| % Margin | 34.3% | 22.2% | 21.6% | 23.5% |