Knightscope, Inc.
KSCP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,805 | $12,797 | $5,631 | $3,407 |
| % Growth | -15.6% | 127.3% | 65.3% | – |
| Cost of Goods Sold | $14,504 | $14,821 | $8,950 | $5,464 |
| Gross Profit | -$3,699 | -$2,024 | -$3,319 | -$2,057 |
| % Margin | -34.2% | -15.8% | -58.9% | -60.4% |
| R&D Expenses | $7,061 | $6,351 | $8,449 | $5,601 |
| G&A Expenses | $13,266 | $12,585 | $11,700 | $4,880 |
| SG&A Expenses | $18,408 | $17,764 | $20,200 | $16,897 |
| Sales & Mktg Exp. | $5,142 | $5,179 | $8,500 | $12,017 |
| Other Operating Expenses | $510 | $149 | $0 | $0 |
| Operating Expenses | $25,979 | $24,264 | $28,649 | $22,498 |
| Operating Income | -$29,678 | -$26,288 | -$31,968 | -$24,555 |
| % Margin | -274.7% | -205.4% | -567.7% | -720.7% |
| Other Income/Exp. Net | -$2,056 | $4,170 | $6,325 | -$19,288 |
| Pre-Tax Income | -$31,734 | -$22,118 | -$25,643 | -$43,843 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$31,734 | -$22,118 | -$25,643 | -$43,843 |
| % Margin | -293.7% | -172.8% | -455.4% | -1,286.9% |
| EPS | -10.97 | -16.77 | -33.43 | -209.05 |
| % Growth | 34.6% | 49.8% | 84% | – |
| EPS Diluted | -10.97 | -16.77 | -33.43 | -209.05 |
| Weighted Avg Shares Out | 2,894 | 1,319 | 767 | 213 |
| Weighted Avg Shares Out Dil | 2,894 | 1,319 | 767 | 213 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $423 | $551 | $9,235 | $4,333 |
| Depreciation & Amortization | $2,617 | $2,364 | $1,710 | $1,552 |
| EBITDA | -$26,551 | -$23,775 | -$14,698 | -$37,958 |
| % Margin | -245.7% | -185.8% | -261% | -1,114.1% |