Knightscope, Inc.
KSCP · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,131 | $2,749 | $2,917 | $2,813 |
| % Growth | 13.9% | -5.8% | 3.7% | – |
| Cost of Goods Sold | $4,801 | $3,767 | $3,585 | $3,809 |
| Gross Profit | -$1,670 | -$1,018 | -$668 | -$996 |
| % Margin | -53.3% | -37% | -22.9% | -35.4% |
| R&D Expenses | $3,773 | $2,099 | $2,125 | $2,085 |
| G&A Expenses | $3,076 | $2,172 | $2,760 | $2,653 |
| SG&A Expenses | $4,165 | $3,240 | $4,035 | $3,752 |
| Sales & Mktg Exp. | $1,089 | $1,068 | $1,275 | $1,099 |
| Other Operating Expenses | -$100 | -$100 | $0 | $63 |
| Operating Expenses | $7,838 | $5,239 | $6,160 | $5,900 |
| Operating Income | -$9,508 | -$6,257 | -$6,828 | -$6,896 |
| % Margin | -303.7% | -227.6% | -234.1% | -245.1% |
| Other Income/Exp. Net | -$31 | -$72 | -$69 | -$71 |
| Pre-Tax Income | -$9,539 | -$6,329 | -$6,897 | -$6,967 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$9,539 | -$6,329 | -$6,897 | -$6,967 |
| % Margin | -304.7% | -230.2% | -236.4% | -247.7% |
| EPS | -0.98 | -0.9 | -1.28 | -2.35 |
| % Growth | -8.9% | 29.7% | 45.5% | – |
| EPS Diluted | -0.98 | -0.9 | -1.28 | -2.35 |
| Weighted Avg Shares Out | 9,761 | 6,995 | 5,405 | 2,894 |
| Weighted Avg Shares Out Dil | 9,761 | 6,995 | 5,405 | 2,894 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $59 | $73 | $81 | $100 |
| Depreciation & Amortization | $642 | $619 | $656 | $723 |
| EBITDA | -$8,838 | -$5,637 | -$6,160 | -$6,110 |
| % Margin | -282.3% | -205.1% | -211.2% | -217.2% |