Knightscope, Inc.
KSCP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $36,518 | $39,560 | $72,480 | $62,834 |
| - Cash | $11,124 | $2,382 | $4,810 | $10,749 |
| + Debt | $5,728 | $2,686 | $10,738 | $8,242 |
| Enterprise Value | $31,122 | $39,864 | $78,408 | $60,327 |
| Revenue | $10,805 | $12,797 | $5,631 | $3,407 |
| % Growth | -15.6% | 127.3% | 65.3% | – |
| Gross Profit | -$3,699 | -$2,024 | -$3,319 | -$2,057 |
| % Margin | -34.2% | -15.8% | -58.9% | -60.4% |
| EBITDA | -$26,551 | -$23,775 | -$14,698 | -$37,958 |
| % Margin | -245.7% | -185.8% | -261% | -1,114.1% |
| Net Income | -$31,734 | -$22,118 | -$25,643 | -$43,843 |
| % Margin | -293.7% | -172.8% | -455.4% | -1,286.9% |
| EPS Diluted | -10.97 | -16.77 | -33.43 | -209.05 |
| % Growth | 34.6% | 49.8% | 84% | – |
| Operating Cash Flow | -$22,453 | -$24,155 | -$24,064 | -$20,106 |
| Capital Expenditures | -$43 | -$5,122 | -$111 | -$117 |
| Free Cash Flow | -$22,496 | -$29,277 | -$24,175 | -$20,223 |