KS Bancorp, Inc.
KSBI · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $12,161 | $11,637 | $10,746 | $10,642 |
| % Growth | 4.5% | 8.3% | 1% | – |
| Cost of Goods Sold | $0 | $3,676 | $3,502 | $3,570 |
| Gross Profit | $0 | $7,961 | $7,244 | $7,072 |
| % Margin | 0% | 68.4% | 67.4% | 66.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $76 | $53 | $776 |
| Sales & Mktg Exp. | $0 | $76 | $53 | $56 |
| Other Operating Expenses | $0 | $4,929 | $4,519 | $4,040 |
| Operating Expenses | $0 | $5,005 | $4,572 | $4,816 |
| Operating Income | $3,131 | $2,956 | $2,672 | $2,256 |
| % Margin | 25.7% | 25.4% | 24.9% | 21.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $3,131 | $2,956 | $2,672 | $2,256 |
| Tax Expense | $650 | $715 | $597 | $603 |
| Net Income | $2,481 | $2,241 | $2,075 | $1,653 |
| % Margin | 20.4% | 19.3% | 19.3% | 15.5% |
| EPS | 2.24 | 2.02 | 1.87 | 1.49 |
| % Growth | 10.9% | 8% | 25.5% | – |
| EPS Diluted | 2.24 | 2.02 | 1.87 | 1.49 |
| Weighted Avg Shares Out | 1,108 | 1,109 | 1,108 | 1,108 |
| Weighted Avg Shares Out Dil | 1,108 | 1,109 | 1,108 | 1,108 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $10,571 | $9,828 | $9,698 |
| Interest Expense | $0 | $3,676 | $3,502 | $3,570 |
| Depreciation & Amortization | $0 | $0 | $0 | $0 |
| EBITDA | $3,131 | $2,956 | $2,672 | $2,256 |
| % Margin | 25.7% | 25.4% | 24.9% | 21.2% |