Klondike Silver Corp.
KS.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2 | CA$0 | CA$4 | CA$3 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$54 | CA$54 | CA$69 | CA$66 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$56 | CA$54 | CA$72 | CA$70 |
| Property Plant & Equip (Net) | CA$382 | CA$410 | CA$440 | CA$17,957 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$246 | CA$246 | CA$271 | CA$271 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$17,421 | CA$17,420 | CA$17,486 | CA$0 |
| Total NC Assets | CA$18,049 | CA$18,076 | CA$18,196 | CA$18,227 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$18,105 | CA$18,130 | CA$18,268 | CA$18,297 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$408 | CA$332 |
| Short-Term Debt | CA$3,325 | CA$2,202 | CA$3,158 | CA$3,121 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,535 | CA$2,533 | CA$66 | CA$960 |
| Total Curr. Liab. | CA$4,860 | CA$4,735 | CA$4,639 | CA$4,489 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$454 | CA$449 | CA$426 | CA$438 |
| Total NC Liab. | CA$454 | CA$449 | CA$444 | CA$438 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$5,314 | CA$5,184 | CA$5,083 | CA$4,927 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$40,911 | CA$40,911 | CA$40,911 | CA$40,911 |
| Retained Earnings | -CA$33,946 | -CA$33,790 | -CA$33,551 | -CA$33,367 |
| AOCI | CA$5,825 | CA$5,825 | CA$5,825 | CA$5,401 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$425 |
| Total Equity | CA$12,791 | CA$12,946 | CA$13,186 | CA$13,370 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$18,105 | CA$18,130 | CA$18,268 | CA$18,297 |
| Net Debt | CA$3,323 | CA$2,202 | CA$3,155 | CA$3,118 |