Klondike Silver Corp.
KS.V · TSXV
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$1 | CA$0 | CA$157 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$54 | CA$66 | CA$263 | CA$31 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$4 | CA$24 | CA$10 |
| Total Curr. Assets | CA$54 | CA$72 | CA$287 | CA$198 |
| Property Plant & Equip (Net) | CA$410 | CA$17,948 | CA$17,708 | CA$17,362 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$246 | CA$271 | CA$271 | CA$271 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$17,420 | CA$0 | CA$2 | CA$32 |
| Total NC Assets | CA$18,076 | CA$18,219 | CA$17,980 | CA$17,664 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$18,130 | CA$18,290 | CA$18,267 | CA$17,863 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$292 | CA$145 | CA$58 |
| Short-Term Debt | CA$2,202 | CA$2,837 | CA$501 | CA$167 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,533 | CA$1,019 | CA$1,012 | CA$818 |
| Total Curr. Liab. | CA$4,735 | CA$4,149 | CA$1,657 | CA$1,043 |
| LT Debt | CA$0 | CA$0 | CA$1,978 | CA$1,315 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$449 | CA$428 | CA$407 | CA$388 |
| Total NC Liab. | CA$449 | CA$428 | CA$2,385 | CA$1,703 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$5,184 | CA$4,576 | CA$4,042 | CA$2,746 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$40,911 | CA$40,901 | CA$40,715 | CA$40,645 |
| Retained Earnings | -CA$33,790 | -CA$33,010 | -CA$31,939 | -CA$30,834 |
| AOCI | CA$5,825 | CA$5,396 | CA$5,449 | CA$5,305 |
| Other Equity | CA$0 | CA$427 | CA$0 | CA$0 |
| Total Equity | CA$12,946 | CA$13,714 | CA$14,225 | CA$15,116 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$18,130 | CA$18,290 | CA$18,267 | CA$17,863 |
| Net Debt | CA$2,202 | CA$2,836 | CA$2,478 | CA$1,325 |