Karsan Otomotiv Sanayii ve Ticaret A.S.
KRSOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,867,324 | $10,717,162 | $2,837,921 | $2,016,285 |
| % Growth | 1.4% | 277.6% | 40.7% | – |
| Cost of Goods Sold | $8,686,735 | $6,255,622 | $2,052,003 | $1,479,270 |
| Gross Profit | $2,180,589 | $4,461,540 | $785,918 | $537,016 |
| % Margin | 20.1% | 41.6% | 27.7% | 26.6% |
| R&D Expenses | $19,153 | $14,081 | $4,888 | $3,689 |
| G&A Expenses | $199,480 | $255,888 | $1,379,996 | $463,411 |
| SG&A Expenses | $827,466 | $1,056,206 | $324,634 | $175,204 |
| Sales & Mktg Exp. | $627,986 | $800,318 | $3,945,258 | $1,215,163 |
| Other Operating Expenses | $317,959 | -$665,532 | -$73,727 | -$47,676 |
| Operating Expenses | $1,164,578 | $116,616 | $403,249 | $226,569 |
| Operating Income | $1,016,011 | $1,451,424 | $382,669 | $310,447 |
| % Margin | 9.3% | 13.5% | 13.5% | 15.4% |
| Other Income/Exp. Net | -$720,821 | -$1,662,453 | -$4,907,856 | -$259,021 |
| Pre-Tax Income | $295,190 | -$211,029 | $23,192 | $51,426 |
| Tax Expense | $216,821 | -$830,869 | -$120,555 | -$52,524 |
| Net Income | $55,484 | $636,575 | $118,986 | $94,940 |
| % Margin | 0.5% | 5.9% | 4.2% | 4.7% |
| EPS | 0.062 | 0.71 | 0.132 | 0.105 |
| % Growth | -91.3% | 437.1% | 26% | – |
| EPS Diluted | 0.062 | 0.71 | 0.132 | 0.105 |
| Weighted Avg Shares Out | 900,000 | 900,000 | 900,000 | 900,000 |
| Weighted Avg Shares Out Dil | 900,000 | 900,000 | 900,000 | 900,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $88,696 | $58,026 | $20,136 | $8,627 |
| Interest Expense | $902,558 | $1,253,855 | $347,769 | $205,370 |
| Depreciation & Amortization | $545,719 | $316,424 | $85,167 | $71,002 |
| EBITDA | $1,743,467 | $973,843 | $456,128 | $315,587 |
| % Margin | 16% | 9.1% | 16.1% | 15.7% |