KLN Logistics Group Ltd.
KRRYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $58 | $47 | $82 | $79 |
| % Growth | 22.9% | -42.4% | 4.3% | – |
| Cost of Goods Sold | $53 | $43 | $78 | $70 |
| Gross Profit | $6 | $5 | $8 | $9 |
| % Margin | 9.7% | 10.3% | 10.1% | 11.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $4 | $4 |
| SG&A Expenses | $3 | $3 | $4 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$0 | -$0 | $0 | $0 |
| Operating Expenses | $3 | $3 | $4 | $4 |
| Operating Income | $3 | $2 | $6 | $6 |
| % Margin | 4.8% | 4.8% | 7.5% | 7.2% |
| Other Income/Exp. Net | -$1 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $2 | $2 | $6 | $6 |
| Tax Expense | $1 | $0 | $1 | $1 |
| Net Income | $2 | $1 | $4 | $6 |
| % Margin | 2.6% | 1.7% | 4.3% | 7.3% |
| EPS | 0.76 | 0.44 | 1.98 | 1.84 |
| % Growth | 72.7% | -77.8% | 7.6% | – |
| EPS Diluted | 0.73 | 0.44 | 1.98 | 1.83 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $1 | $2 | $2 | $2 |
| EBITDA | $4 | $4 | $8 | $8 |
| % Margin | 6.3% | 8.4% | 9.4% | 9.7% |