Karora Resources Inc.
KRRGF · OTC
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | $416,319 | $317,042 | $264,186 | $239,136 |
| % Growth | 31.3% | 20% | 10.5% | – |
| Cost of Goods Sold | $297,728 | $253,104 | $167,561 | $149,420 |
| Gross Profit | $118,591 | $63,938 | $96,625 | $89,716 |
| % Margin | 28.5% | 20.2% | 36.6% | 37.5% |
| R&D Expenses | $809 | $862 | $310 | $0 |
| G&A Expenses | $43,994 | $35,926 | $29,853 | $26,783 |
| SG&A Expenses | $68,819 | $35,926 | $29,853 | $26,783 |
| Sales & Mktg Exp. | $24,825 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | -$223 | $0 |
| Operating Expenses | $70,149 | $36,840 | $30,466 | $26,783 |
| Operating Income | $48,442 | $27,098 | $66,159 | $63,207 |
| % Margin | 11.6% | 8.5% | 25% | 26.4% |
| Other Income/Exp. Net | -$28,325 | -$9,448 | -$20,095 | $31,926 |
| Pre-Tax Income | $20,117 | $16,650 | $46,064 | $95,133 |
| Tax Expense | $11,197 | $6,749 | $18,597 | $7,003 |
| Net Income | $8,920 | $9,901 | $27,467 | $88,130 |
| % Margin | 2.1% | 3.1% | 10.4% | 36.9% |
| EPS | 0.051 | 0.06 | 0.18 | 0.63 |
| % Growth | -15.8% | -66.6% | -71.4% | – |
| EPS Diluted | 0.05 | 0.059 | 0.18 | 0.61 |
| Weighted Avg Shares Out | 175,802 | 164,438 | 148,698 | 139,760 |
| Weighted Avg Shares Out Dil | 179,437 | 167,979 | 153,697 | 143,376 |
| Supplemental Information | – | – | – | – |
| Interest Income | $976 | $546 | $134 | $175 |
| Interest Expense | $7,587 | $5,286 | $4,155 | $4,793 |
| Depreciation & Amortization | $69,634 | $56,585 | $29,588 | $23,969 |
| EBITDA | $106,542 | $80,312 | $80,145 | $123,895 |
| % Margin | 25.6% | 25.3% | 30.3% | 51.8% |