Kropz plc
KRPZ.L · LSE
3/31/2025 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | £29,170 | £0 | £0 | £0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | £37,738 | £982 | £1,259 | £990 |
| Gross Profit | -£8,568 | -£982 | -£1,259 | -£990 |
| % Margin | -29.4% | – | – | – |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £926 | £1,017 | £1,128 |
| SG&A Expenses | £7,001 | £926 | £1,017 | £1,128 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £3,784 | £4,055 | £3,747 |
| Operating Expenses | £7,001 | £4,710 | £5,072 | £4,875 |
| Operating Income | -£15,569 | -£5,692 | -£6,331 | -£5,883 |
| % Margin | -53.4% | – | – | – |
| Other Income/Exp. Net | £8,915 | -£91,530 | -£11,927 | £0 |
| Pre-Tax Income | -£6,655 | -£97,222 | -£18,258 | -£1,967 |
| Tax Expense | -£448 | £602 | £2,982 | -£36 |
| Net Income | -£7,561 | -£66,639 | -£21,240 | -£1,931 |
| % Margin | -25.9% | – | – | – |
| EPS | -0.007 | -0.072 | -0.028 | -0.005 |
| % Growth | 90% | -161% | -454% | – |
| EPS Diluted | -0.007 | -0.072 | -0.028 | -0.005 |
| Weighted Avg Shares Out | 1,053,904 | 921,909 | 765,872 | 383,896 |
| Weighted Avg Shares Out Dil | 1,053,904 | 921,909 | 765,872 | 395,546 |
| Supplemental Information | – | – | – | – |
| Interest Income | £205 | £136 | £480 | £1,135 |
| Interest Expense | £14,803 | £5,983 | £2,695 | £2,674 |
| Depreciation & Amortization | £619 | £93,487 | £943 | £831 |
| EBITDA | £8,768 | £83,869 | -£14,620 | £1,538 |
| % Margin | 30.1% | – | – | – |