Kropz plc
KRPZ.L · LSE
12/31/2023 | 6/30/2023 | 12/31/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | £16,335 | £14,431 | £0 | £0 |
| % Growth | 13.2% | – | – | – |
| Cost of Goods Sold | £20,017 | £17,257 | £401 | £415 |
| Gross Profit | -£3,682 | -£2,826 | -£401 | -£415 |
| % Margin | -22.5% | -19.6% | – | – |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £4,108 | £3,529 | £658 | £4,076 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £53 | £11 | -£1,460 | £468 |
| Operating Expenses | £4,161 | £3,518 | £2,118 | £3,608 |
| Operating Income | -£7,843 | -£6,344 | -£2,519 | -£4,023 |
| % Margin | -48% | -44% | – | – |
| Other Income/Exp. Net | -£1,743 | £2,212 | -£35,545 | -£52,964 |
| Pre-Tax Income | -£9,586 | -£4,132 | -£38,064 | -£56,987 |
| Tax Expense | -£3,856 | -£5,691 | £630 | -£13,167 |
| Net Income | -£5,731 | £1,559 | -£20,771 | -£43,821 |
| % Margin | -35.1% | 10.8% | – | – |
| EPS | -0.005 | 0.002 | -0.023 | -0.048 |
| % Growth | -406.3% | 107.1% | 52.7% | – |
| EPS Diluted | -0.005 | 0.002 | -0.023 | -0.048 |
| Weighted Avg Shares Out | 926,718 | 926,718 | 923,718 | 920,069 |
| Weighted Avg Shares Out Dil | 926,718 | 926,718 | 923,718 | 920,069 |
| Supplemental Information | – | – | – | – |
| Interest Income | £145 | £59 | £53 | £80 |
| Interest Expense | £7,780 | £5,837 | £4,041 | £2,275 |
| Depreciation & Amortization | £364 | £379 | £401 | £415 |
| EBITDA | -£1,132 | -£5,965 | -£2,118 | -£3,608 |
| % Margin | -6.9% | -41.3% | – | – |