Kropz plc
KRPZ.L · LSE
3/31/2025 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | £29 | £0 | £0 | £0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | £38 | £1 | £1 | £1 |
| Gross Profit | -£9 | -£1 | -£1 | -£1 |
| % Margin | -29.4% | – | – | – |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £1 | £1 | £1 |
| SG&A Expenses | £7 | £1 | £1 | £1 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £4 | £4 | £4 |
| Operating Expenses | £7 | £5 | £5 | £5 |
| Operating Income | -£16 | -£6 | -£6 | -£6 |
| % Margin | -53.4% | – | – | – |
| Other Income/Exp. Net | £9 | -£92 | -£12 | £0 |
| Pre-Tax Income | -£7 | -£97 | -£18 | -£2 |
| Tax Expense | -£0 | £1 | £3 | -£0 |
| Net Income | -£8 | -£67 | -£21 | -£2 |
| % Margin | -25.9% | – | – | – |
| EPS | -0.007 | -0.072 | -0.028 | -0.005 |
| % Growth | 90% | -161% | -454% | – |
| EPS Diluted | -0.007 | -0.072 | -0.028 | -0.005 |
| Weighted Avg Shares Out | 1,054 | 922 | 766 | 384 |
| Weighted Avg Shares Out Dil | 1,054 | 922 | 766 | 396 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £1 |
| Interest Expense | £15 | £6 | £3 | £3 |
| Depreciation & Amortization | £1 | £93 | £1 | £1 |
| EBITDA | £9 | £84 | -£15 | £2 |
| % Margin | 30.1% | – | – | – |