Krones AG
KRNNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,294 | $4,765 | $4,209 | $3,634 |
| % Growth | 11.1% | 13.2% | 15.8% | – |
| Cost of Goods Sold | $2,576 | $2,429 | $2,066 | $1,770 |
| Gross Profit | $2,717 | $2,336 | $2,144 | $1,865 |
| % Margin | 51.3% | 49% | 50.9% | 51.3% |
| R&D Expenses | $0 | $201 | $155 | $146 |
| G&A Expenses | $0 | $1,257 | $0 | $0 |
| SG&A Expenses | $151 | $1,398 | $156 | $130 |
| Sales & Mktg Exp. | $151 | $141 | $156 | $130 |
| Other Operating Expenses | $2,191 | $0 | $2 | $31 |
| Operating Expenses | $2,342 | $1,599 | $1,892 | $1,688 |
| Operating Income | $375 | $737 | $244 | $183 |
| % Margin | 7.1% | 15.5% | 5.8% | 5% |
| Other Income/Exp. Net | $7 | -$426 | -$438 | -$332 |
| Pre-Tax Income | $382 | $310 | $242 | $177 |
| Tax Expense | $104 | $86 | $55 | $36 |
| Net Income | $277 | $225 | $187 | $141 |
| % Margin | 5.2% | 4.7% | 4.4% | 3.9% |
| EPS | 8.77 | 7.11 | 5.92 | 4.47 |
| % Growth | 23.3% | 20.1% | 32.4% | – |
| EPS Diluted | 8.77 | 7.11 | 5.92 | 4.47 |
| Weighted Avg Shares Out | 32 | 32 | 32 | 32 |
| Weighted Avg Shares Out Dil | 32 | 32 | 32 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $22 | $32 | $12 | $10 |
| Interest Expense | $15 | $16 | $3 | $6 |
| Depreciation & Amortization | $168 | $148 | $139 | $138 |
| EBITDA | $565 | $463 | $503 | $319 |
| % Margin | 10.7% | 9.7% | 11.9% | 8.8% |