KRM22 Plc
KRM.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £6,769 | £5,266 | £4,273 | £4,128 |
| % Growth | 28.5% | 23.2% | 3.5% | – |
| Cost of Goods Sold | £1,167 | £1,145 | £955 | £676 |
| Gross Profit | £5,602 | £4,121 | £3,318 | £3,452 |
| % Margin | 82.8% | 78.3% | 77.7% | 83.6% |
| R&D Expenses | £0 | £0 | £871 | £0 |
| G&A Expenses | £6,566 | £8,788 | £6,077 | £6,695 |
| SG&A Expenses | £6,566 | £8,788 | £6,077 | £6,695 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | -£84 | -£142 | -£1,002 | -£259 |
| Operating Expenses | £6,482 | £8,646 | £5,946 | £6,436 |
| Operating Income | -£880 | -£4,525 | -£2,628 | -£2,984 |
| % Margin | -13% | -85.9% | -61.5% | -72.3% |
| Other Income/Exp. Net | -£547 | -£353 | -£641 | -£438 |
| Pre-Tax Income | -£1,427 | -£4,878 | -£3,269 | -£3,422 |
| Tax Expense | -£133 | -£259 | -£168 | -£92 |
| Net Income | -£1,294 | -£4,619 | -£3,101 | -£3,330 |
| % Margin | -19.1% | -87.7% | -72.6% | -80.7% |
| EPS | -0.036 | -0.13 | -0.066 | -0.094 |
| % Growth | 72.2% | -95.8% | 29.2% | – |
| EPS Diluted | -0.036 | -0.13 | -0.066 | -0.094 |
| Weighted Avg Shares Out | 35,815 | 35,531 | 46,672 | 35,503 |
| Weighted Avg Shares Out Dil | 46,318 | 35,666 | 46,672 | 35,503 |
| Supplemental Information | – | – | – | – |
| Interest Income | £5 | £4 | £0 | £0 |
| Interest Expense | £552 | £357 | £641 | £438 |
| Depreciation & Amortization | £1,225 | £1,298 | £1,637 | £1,696 |
| EBITDA | £350 | -£3,223 | -£989 | -£1,286 |
| % Margin | 5.2% | -61.2% | -23.1% | -31.2% |