KRM22 Plc
KRM.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £3,641 | £3,476 | £3,293 | £2,864 |
| % Growth | 4.7% | 5.6% | 15% | – |
| Cost of Goods Sold | £820 | £593 | £574 | £557 |
| Gross Profit | £2,821 | £2,883 | £2,719 | £2,307 |
| % Margin | 77.5% | 82.9% | 82.6% | 80.6% |
| R&D Expenses | £0 | £457 | £500 | £426 |
| G&A Expenses | £4,143 | £2,772 | £3,794 | £4,703 |
| SG&A Expenses | £4,143 | £2,772 | £3,794 | £4,741 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £38 |
| Other Operating Expenses | £0 | -£468 | -£573 | -£250 |
| Operating Expenses | £4,143 | £2,761 | £3,721 | £4,668 |
| Operating Income | -£1,322 | £122 | -£1,002 | -£2,361 |
| % Margin | -36.3% | 3.5% | -30.4% | -82.4% |
| Other Income/Exp. Net | -£263 | -£285 | -£262 | -£198 |
| Pre-Tax Income | -£1,585 | -£163 | -£1,264 | -£2,559 |
| Tax Expense | £5 | -£93 | -£120 | -£191 |
| Net Income | -£1,580 | -£70 | -£1,224 | -£2,368 |
| % Margin | -43.4% | -2% | -37.2% | -82.7% |
| EPS | -0.044 | -0.002 | -0.034 | -0.067 |
| % Growth | -2,090% | 94.2% | 48.8% | – |
| EPS Diluted | -0.044 | -0.002 | -0.034 | -0.066 |
| Weighted Avg Shares Out | 36,065 | 8,984 | 35,729 | 35,404 |
| Weighted Avg Shares Out Dil | 36,064 | 35,903 | 35,727 | 35,666 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | -£151 |
| Interest Expense | £263 | £285 | £262 | £0 |
| Depreciation & Amortization | £587 | £115 | £336 | £70 |
| EBITDA | -£735 | £237 | -£666 | -£2,291 |
| % Margin | -20.2% | 6.8% | -20.2% | -80% |