KRUK Spólka Akcyjna
KRKKF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,204 | $1,795 | $1,488 | $1,202 |
| % Growth | 22.8% | 20.6% | 23.8% | – |
| Cost of Goods Sold | $1,029 | $842 | $636 | $439 |
| Gross Profit | $1,174 | $952 | $852 | $764 |
| % Margin | 53.3% | 53.1% | 57.3% | 63.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $564 | $447 | $378 | $292 |
| SG&A Expenses | $583 | $465 | $396 | $310 |
| Sales & Mktg Exp. | $19 | $17 | $17 | $19 |
| Other Operating Expenses | -$821 | -$839 | -$391 | -$351 |
| Operating Expenses | -$238 | -$375 | $5 | -$41 |
| Operating Income | $1,412 | $1,327 | $1,043 | $860 |
| % Margin | 64.1% | 73.9% | 70.1% | 71.5% |
| Other Income/Exp. Net | -$402 | -$290 | -$179 | -$86 |
| Pre-Tax Income | $1,010 | $1,037 | $864 | $774 |
| Tax Expense | -$64 | $53 | $59 | $79 |
| Net Income | $1,074 | $984 | $805 | $695 |
| % Margin | 48.7% | 54.8% | 54.1% | 57.8% |
| EPS | 55.54 | 48.37 | 42.07 | 36.63 |
| % Growth | 14.8% | 15% | 14.9% | – |
| EPS Diluted | 52.43 | 48.37 | 40.71 | 35.8 |
| Weighted Avg Shares Out | 19 | 20 | 19 | 19 |
| Weighted Avg Shares Out Dil | 20 | 20 | 20 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | $30 | $22 | $10 | $8 |
| Interest Expense | $30 | $13 | $17 | $9 |
| Depreciation & Amortization | $62 | $58 | $118 | $91 |
| EBITDA | $1,005 | $1,029 | $1,422 | $1,148 |
| % Margin | 45.6% | 57.4% | 95.5% | 95.5% |