KonaRed Corporation
KRED · OTC
12/31/2017 | 12/31/2016 | 12/31/2015 | 12/31/2014 | |
|---|---|---|---|---|
| Revenue | $2,874 | $1,059 | $636 | $1,254 |
| % Growth | 171.3% | 66.7% | -49.3% | – |
| Cost of Goods Sold | $2,339 | $741 | $443 | $1,094 |
| Gross Profit | $535 | $318 | $192 | $160 |
| % Margin | 18.6% | 30.1% | 30.3% | 12.8% |
| R&D Expenses | $6 | $5 | $7 | $4 |
| G&A Expenses | $3,357 | $2,693 | $3,091 | $3,793 |
| SG&A Expenses | $3,834 | $2,969 | $3,526 | $4,760 |
| Sales & Mktg Exp. | $477 | $276 | $435 | $967 |
| Other Operating Expenses | $0 | $7 | $0 | $0 |
| Operating Expenses | $3,840 | $2,974 | $3,532 | $4,764 |
| Operating Income | -$3,305 | -$2,656 | -$3,340 | -$4,603 |
| % Margin | -115% | -250.8% | -525.6% | -367% |
| Other Income/Exp. Net | -$10,622 | -$645 | -$460 | $1 |
| Pre-Tax Income | -$13,927 | -$3,301 | -$3,800 | -$4,603 |
| Tax Expense | $105 | $0 | $0 | $1 |
| Net Income | -$13,927 | -$3,301 | -$3,800 | -$4,603 |
| % Margin | -484.6% | -311.6% | -598% | -367% |
| EPS | -0.087 | -0.025 | -0.042 | -0.06 |
| % Growth | -244.6% | 39.7% | 30.2% | – |
| EPS Diluted | -0.078 | -0.025 | -0.042 | -0.06 |
| Weighted Avg Shares Out | 161,084 | 131,480 | 91,278 | 77,209 |
| Weighted Avg Shares Out Dil | 177,911 | 131,480 | 91,278 | 77,209 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $65 | $187 | $255 | $1 |
| Depreciation & Amortization | $3 | $2 | $2 | $2 |
| EBITDA | -$13,393 | -$2,639 | -$3,414 | -$4,600 |
| % Margin | -466% | -249.2% | -537.3% | -366.7% |