Kreditbanken A/S
KRE.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 408,119 | DKK 371,503 | DKK 185,458 | DKK 196,230 |
| % Growth | 9.9% | 100.3% | -5.5% | – |
| Cost of Goods Sold | DKK 44,046 | DKK 19,739 | -DKK 11,078 | -DKK 14,003 |
| Gross Profit | DKK 364,073 | DKK 351,764 | DKK 196,536 | DKK 210,233 |
| % Margin | 89.2% | 94.7% | 106% | 107.1% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 66,673 | DKK 61,422 | DKK 51,176 | DKK 0 |
| SG&A Expenses | DKK 66,673 | DKK 61,422 | DKK 51,176 | DKK 0 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 112,851 | DKK 99,354 | DKK 90,141 | DKK 93,581 |
| Operating Expenses | DKK 179,524 | DKK 160,776 | DKK 141,317 | DKK 93,581 |
| Operating Income | DKK 184,549 | DKK 190,988 | DKK 55,219 | DKK 116,652 |
| % Margin | 45.2% | 51.4% | 29.8% | 59.4% |
| Other Income/Exp. Net | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Pre-Tax Income | DKK 184,549 | DKK 190,988 | DKK 55,219 | DKK 116,652 |
| Tax Expense | DKK 45,302 | DKK 44,108 | DKK 11,744 | DKK 24,157 |
| Net Income | DKK 139,247 | DKK 146,880 | DKK 43,475 | DKK 92,495 |
| % Margin | 34.1% | 39.5% | 23.4% | 47.1% |
| EPS | 827.9 | 873.3 | 258.47 | 549.91 |
| % Growth | -5.2% | 237.9% | -53% | – |
| EPS Diluted | 827.9 | 873.25 | 258.47 | 549.91 |
| Weighted Avg Shares Out | 168 | 168 | 168 | 168 |
| Weighted Avg Shares Out Dil | 168 | 168 | 168 | 168 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 262,500 | DKK 230,282 | DKK 122,707 | DKK 98,941 |
| Interest Expense | DKK 44,046 | DKK 19,739 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 1,624 | DKK 1,723 | DKK 9,884 | DKK 2,069 |
| EBITDA | DKK 186,173 | DKK 192,711 | DKK 65,103 | DKK 118,721 |
| % Margin | 45.6% | 51.9% | 35.1% | 60.5% |