KPI Green Energy Limited
KPIGREEN.BO · BSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ₹17,354,534 | ₹10,239,001 | ₹6,437,863 | ₹2,299,411 |
| % Growth | 69.5% | 59% | 180% | – |
| Cost of Goods Sold | ₹9,143,618 | ₹6,323,033 | ₹4,102,110 | ₹1,077,403 |
| Gross Profit | ₹8,210,916 | ₹3,915,968 | ₹2,335,753 | ₹1,222,008 |
| % Margin | 47.3% | 38.2% | 36.3% | 53.1% |
| R&D Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| G&A Expenses | ₹399,331 | ₹202,234 | ₹75,881 | ₹45,405 |
| SG&A Expenses | ₹519,009 | ₹254,827 | ₹94,782 | ₹55,708 |
| Sales & Mktg Exp. | ₹76,661 | ₹52,593 | ₹18,901 | ₹10,303 |
| Other Operating Expenses | ₹0 | ₹290,203 | ₹376,596 | ₹216,191 |
| Operating Expenses | ₹519,009 | ₹545,030 | ₹471,378 | ₹271,899 |
| Operating Income | ₹7,691,907 | ₹2,970,237 | ₹1,864,375 | ₹950,166 |
| % Margin | 44.3% | 29% | 29% | 41.3% |
| Other Income/Exp. Net | -₹3,282,783 | -₹800,063 | -₹445,678 | -₹356,564 |
| Pre-Tax Income | ₹4,409,124 | ₹2,170,174 | ₹1,418,697 | ₹593,602 |
| Tax Expense | ₹1,156,348 | ₹553,606 | ₹322,418 | ₹161,150 |
| Net Income | ₹3,195,771 | ₹1,616,568 | ₹1,096,279 | ₹432,454 |
| % Margin | 18.4% | 15.8% | 17% | 18.8% |
| EPS | 16.23 | 9.39 | 6.5 | 2.66 |
| % Growth | 72.8% | 44.5% | 144.4% | – |
| EPS Diluted | 16.09 | 9.41 | 6.5 | 2.66 |
| Weighted Avg Shares Out | 198,618 | 172,232 | 114,453 | 114,503 |
| Weighted Avg Shares Out Dil | 198,618 | 114,821 | 114,453 | 114,503 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹0 | ₹58,389 | ₹26,532 | ₹12,373 |
| Interest Expense | ₹794,512 | ₹845,394 | ₹467,645 | ₹369,263 |
| Depreciation & Amortization | ₹605,104 | ₹403,741 | ₹226,176 | ₹140,601 |
| EBITDA | ₹5,637,697 | ₹3,380,730 | ₹2,080,906 | ₹1,103,467 |
| % Margin | 32.5% | 33% | 32.3% | 48% |