KPI Green Energy Limited
KPIGREEN.BO · BSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ₹6,342,979 | ₹6,029,429 | ₹5,694,094 | ₹4,583,551 |
| % Growth | 5.2% | 5.9% | 24.2% | – |
| Cost of Goods Sold | ₹3,405,239 | ₹3,303,999 | ₹3,185,411 | ₹2,566,084 |
| Gross Profit | ₹2,937,740 | ₹2,725,430 | ₹2,508,683 | ₹2,017,467 |
| % Margin | 46.3% | 45.2% | 44.1% | 44% |
| R&D Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| G&A Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| SG&A Expenses | ₹0 | ₹0 | ₹158,772 | ₹0 |
| Sales & Mktg Exp. | ₹0 | ₹0 | ₹0 | ₹0 |
| Other Operating Expenses | ₹998,426 | ₹959,750 | ₹0 | ₹799,562 |
| Operating Expenses | ₹998,426 | ₹959,750 | ₹158,772 | ₹799,562 |
| Operating Income | ₹1,939,314 | ₹1,765,680 | ₹2,349,911 | ₹1,217,905 |
| % Margin | 30.6% | 29.3% | 41.3% | 26.6% |
| Other Income/Exp. Net | -₹361,769 | -₹273,710 | -₹962,867 | -₹68,426 |
| Pre-Tax Income | ₹1,577,545 | ₹1,491,970 | ₹1,387,044 | ₹1,149,479 |
| Tax Expense | ₹411,117 | ₹378,803 | ₹345,236 | ₹297,964 |
| Net Income | ₹1,166,428 | ₹1,039,487 | ₹991,363 | ₹851,515 |
| % Margin | 18.4% | 17.2% | 17.4% | 18.6% |
| EPS | 5.53 | 5.28 | 5.04 | 4.29 |
| % Growth | 4.7% | 4.8% | 17.5% | – |
| EPS Diluted | 5.5 | 5.25 | 4.99 | 4.25 |
| Weighted Avg Shares Out | 210,927 | 196,873 | 198,670 | 198,334 |
| Weighted Avg Shares Out Dil | 212,078 | 196,873 | 198,670 | 200,199 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹0 | ₹0 | ₹0 | -₹89,292 |
| Interest Expense | ₹430,231 | ₹381,979 | ₹142,732 | ₹55,956 |
| Depreciation & Amortization | ₹316,086 | ₹295,019 | ₹151,276 | ₹150,741 |
| EBITDA | ₹2,323,862 | ₹2,070,221 | ₹1,597,945 | ₹1,356,176 |
| % Margin | 36.6% | 34.3% | 28.1% | 29.6% |