KPI Green Energy Limited
KPIGREEN.BO · BSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ₹6,343 | ₹6,029 | ₹5,694 | ₹4,584 |
| % Growth | 5.2% | 5.9% | 24.2% | – |
| Cost of Goods Sold | ₹3,405 | ₹3,304 | ₹3,185 | ₹2,566 |
| Gross Profit | ₹2,938 | ₹2,725 | ₹2,509 | ₹2,017 |
| % Margin | 46.3% | 45.2% | 44.1% | 44% |
| R&D Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| G&A Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| SG&A Expenses | ₹0 | ₹0 | ₹159 | ₹0 |
| Sales & Mktg Exp. | ₹0 | ₹0 | ₹0 | ₹0 |
| Other Operating Expenses | ₹998 | ₹960 | ₹0 | ₹800 |
| Operating Expenses | ₹998 | ₹960 | ₹159 | ₹800 |
| Operating Income | ₹1,939 | ₹1,766 | ₹2,350 | ₹1,218 |
| % Margin | 30.6% | 29.3% | 41.3% | 26.6% |
| Other Income/Exp. Net | -₹362 | -₹274 | -₹963 | -₹68 |
| Pre-Tax Income | ₹1,578 | ₹1,492 | ₹1,387 | ₹1,149 |
| Tax Expense | ₹411 | ₹379 | ₹345 | ₹298 |
| Net Income | ₹1,166 | ₹1,039 | ₹991 | ₹852 |
| % Margin | 18.4% | 17.2% | 17.4% | 18.6% |
| EPS | 5.53 | 5.28 | 5.04 | 4.29 |
| % Growth | 4.7% | 4.8% | 17.5% | – |
| EPS Diluted | 5.5 | 5.25 | 4.99 | 4.25 |
| Weighted Avg Shares Out | 211 | 197 | 199 | 198 |
| Weighted Avg Shares Out Dil | 212 | 197 | 199 | 200 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹0 | ₹0 | ₹0 | -₹89 |
| Interest Expense | ₹430 | ₹382 | ₹143 | ₹56 |
| Depreciation & Amortization | ₹316 | ₹295 | ₹151 | ₹151 |
| EBITDA | ₹2,324 | ₹2,070 | ₹1,598 | ₹1,356 |
| % Margin | 36.6% | 34.3% | 28.1% | 29.6% |