Kelly Partners Group Holdings Limited
KPGHF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $1 | $2 | $2 | $2 |
| Dep. & Amort. | $8 | $7 | $7 | $6 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $0 | $0 | -$4 | $0 |
| Other Non-Cash | $5 | $8 | $8 | $18 |
| Operating Cash Flow | $14 | $18 | $12 | $14 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$1 | -$1 | -$3 |
| Net Acquisitions | -$4 | -$9 | -$7 | -$5 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $2 |
| Other Inv. Act. | -$2 | -$3 | $4 | -$4 |
| Investing Cash Flow | -$7 | -$12 | -$4 | -$11 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $8 | $5 | $0 | $0 |
| Stock Issued | $4 | $0 | $0 | $0 |
| Stock Repurch. | $0 | -$1 | -$0 | $0 |
| Dividends Paid | $0 | $0 | -$0 | -$1 |
| Other Fin. Act. | -$15 | -$12 | -$7 | $3 |
| Financing Cash Flow | -$4 | -$8 | -$8 | $2 |
| Forex Effect | $1 | $0 | $0 | -$7 |
| Net Chg. in Cash | $4 | -$4 | $1 | -$2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $3 | $0 | $3 | $5 |
| End Cash | $7 | -$4 | $3 | $3 |
| Free Cash Flow | $12 | $16 | $11 | $11 |