Kasikornbank Public Company Limited
KPCPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $237 | $228 | $192 | $179 |
| % Growth | 4.1% | 18.5% | 7.2% | – |
| Cost of Goods Sold | $75 | $74 | $65 | $50 |
| Gross Profit | $162 | $153 | $127 | $130 |
| % Margin | 68.4% | 67.4% | 66.4% | 72.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $55 | $53 | $41 | $40 |
| SG&A Expenses | $55 | $53 | $41 | $40 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $44 | $45 | $40 | $37 |
| Operating Expenses | $99 | $97 | $81 | $78 |
| Operating Income | $63 | $56 | $47 | $52 |
| % Margin | 26.8% | 24.5% | 24.3% | 29% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $63 | $56 | $47 | $52 |
| Tax Expense | $12 | $11 | $9 | $10 |
| Net Income | $49 | $42 | $36 | $38 |
| % Margin | 20.5% | 18.6% | 18.6% | 21.2% |
| EPS | 20.2 | 17.9 | 15.1 | 16.06 |
| % Growth | 12.8% | 18.5% | -6% | – |
| EPS Diluted | 20.2 | 17.9 | 15.1 | 16.06 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $189 | $184 | $151 | $135 |
| Interest Expense | $28 | $23 | $12 | $10 |
| Depreciation & Amortization | $9 | $9 | $9 | $7 |
| EBITDA | $72 | $65 | $55 | $59 |
| % Margin | 30.6% | 28.4% | 28.7% | 33.1% |